| Revenue | DKK 1,9M | +17% |
| EBITDA | DKK 595K | +120% |
| Net profit | DKK 392K | +179% |
| Total assets | DKK 3M | +21% |
| Equity | DKK 1,9M | +18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.546 | 1.610 | 1.762 | 1.595 | 1.864 |
| Staff expenses | -1.089 | -1.291 | -1.290 | -1.325 | -1.269 |
| EBITDA | 457 | 319 | 472 | 270 | 595 |
| Depreciation & amort. | -69 | -61 | -68 | -78 | -67 |
| EBIT | 388 | 259 | 405 | 192 | 528 |
| Net financials | -8 | -8 | 6 | 3 | -12 |
| Profit before tax | 380 | 251 | 411 | 195 | 516 |
| Tax | 72 | 44 | 88 | 54 | 124 |
| Net profit | 308 | 207 | 323 | 140 | 392 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.184 | 2.098 | 2.593 | 2.447 | 2.968 |
| Equity | 1.275 | 1.382 | 1.604 | 1.645 | 1.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 869 | 696 | 980 | 795 | 1.023 |
| Total debt | 869 | 696 | 980 | 795 | 1.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1998 – 2003 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jørgen Friis Hansen | Founder | 0 companies |
| Anders Christensen | Chairman | 0 companies |
| Morten Friis Hansen | Board of Directors | 0 companies |
| Vivian Friis Hansen | Board of Directors | 0 companies |