| Revenue | DKK 3M | +26% |
| EBITDA | DKK 280K | +163% |
| Net profit | DKK 63K | +3902% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 562K | +13% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.147 | 2.656 | 2.118 | 2.359 | 2.967 |
| Staff expenses | -1.688 | -2.263 | -1.701 | -2.252 | -2.687 |
| EBITDA | 459 | 393 | 417 | 106 | 280 |
| Depreciation & amort. | -41 | -1 | -60 | -45 | -90 |
| EBIT | 417 | 393 | 357 | 61 | 191 |
| Net financials | 34 | -93 | -39 | -63 | -108 |
| Profit before tax | 452 | 300 | 318 | -1 | 83 |
| Tax | 112 | 70 | 71 | 0 | 20 |
| Net profit | 340 | 230 | 247 | -2 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.208 | 3.136 | 3.203 | 3.179 | 3.003 |
| Equity | 840 | 730 | 747 | 498 | 562 |
| Long-term debt | 17 | 3 | -1 | 3 | 0 |
| Short-term debt | 2.369 | 2.406 | 2.455 | 2.681 | 2.441 |
| Total debt | 2.369 | 2.406 | 2.455 | 2.681 | 2.441 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HP Management | Management | 2006 – 2011 |
PB Management | Management | 1998 – 1998 |
DV Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
SG Management | Management | 2011 – 2017 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2011 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 1998 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Pia Lauenborg | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Dennis Villumsen | Chief Executive Officer | 0 companies |
| Søren Gaj Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jacob Poulsen | Chairman | 0 companies |
| Hans Jørgen Torborg Jensen | Board of Directors | 0 companies |
| Kent Jensen | Board of Directors | 0 companies |
| Allan Rene Faurskov Sørensen | Board of Directors | 0 companies |
| Kenneth Voller Olsen | Board of Directors | 0 companies |
| Michael Robert Rohr Sørensen | Board of Directors | 0 companies |
| Kevin Rauhe Zidoree Svenningsen | Board of Directors | 0 companies |
| Marlene Slebsager | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Kim Baarsøe | Chairman | 0 companies |