| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -409% |
| Net profit | DKK -15K | -168% |
| Total assets | DKK 723K | -4% |
| Equity | DKK 718K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -253 | -44 | 31 | -14 | 49 | -1 | 20 | 59 | 30 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -253 | -44 | 31 | -14 | 549 | -1 | 20 | -8 | 23 | 0 | -10 | -3 | -15 |
| Depreciation & amort. | 143 | 1.044 | 200 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -1.297 | -244 | -69 | -14 | 549 | -1 | 20 | -8 | 23 | 0 | -10 | -3 | -15 |
| Net financials | 68 | -417 | -105 | -110 | -108 | 1.616 | 868 | 45 | -48 | 39 | 210 | 97 | 0 | 0 |
| Profit before tax | -89 | -1.714 | -350 | -180 | -122 | 2.165 | 867 | 1.265 | 44 | 263 | 210 | 87 | -3 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 0 |
| Net profit | -89 | -1.714 | -350 | -180 | -122 | 2.165 | 867 | 1.265 | 44 | 263 | 210 | 87 | -6 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.667 | 1.736 | 1.797 | 1.010 | 1.001 | 1.100 | 2.184 | 3.499 | 3.461 | 930 | 1.130 | 1.970 | 750 | 723 |
| Equity | -1.675 | -3.390 | -3.740 | -3.920 | -4.042 | -1.876 | -1.010 | 256 | 209 | 472 | 672 | 749 | 743 | 718 |
| Long-term debt | 3.501 | 3.501 | 3.501 | 3.408 | 3.219 | 815 | 815 | 873 | 860 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 1.425 | 1.835 | 1.321 | 1.623 | 2.162 | 2.378 | 2.369 | 2.392 | 458 | 458 | 1.220 | 6 | 5 |
| Total debt | 4.343 | 4.926 | 5.336 | 4.729 | 4.842 | 2.977 | 3.193 | 3.243 | 3.252 | 458 | 458 | 1.220 | 6 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 1999 | — | — |
KS Audit | Audit | 1998 | — | — |
OB Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Krogh | Management | 0 companies |
| Kristen Skjødt | Audit | 0 companies |
| Oluf Bagge Hjortlund | Founder | 0 companies |