| Revenue | DKK 5,9M | +1% |
| EBITDA | DKK 1,2M | -5% |
| Net profit | DKK 780K | -71% |
| Total assets | DKK 8,5M | -43% |
| Equity | DKK 4,3M | -50% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.967 | 6.079 | 4.733 | 5.876 | 5.943 |
| Staff expenses | -3.928 | -4.616 | -4.363 | -4.592 | -4.701 |
| EBITDA | 934 | 1.211 | 370 | 1.284 | 1.222 |
| Depreciation & amort. | -565 | -468 | -175 | -252 | -321 |
| EBIT | 369 | 743 | 195 | 1.032 | 901 |
| Net financials | 965 | 699 | -555 | 2.414 | 101 |
| Profit before tax | 1.333 | 1.441 | -360 | 3.446 | 1.002 |
| Tax | 293 | 317 | -87 | 755 | 222 |
| Net profit | 1.040 | 1.124 | -273 | 2.691 | 780 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.318 | 15.416 | 16.085 | 14.871 | 8.530 |
| Equity | 5.084 | 6.208 | 5.936 | 8.626 | 4.281 |
| Long-term debt | 42 | 350 | 254 | 779 | 598 |
| Short-term debt | 7.964 | 8.719 | 9.751 | 5.460 | 3.537 |
| Total debt | 8.006 | 9.070 | 10.004 | 6.239 | 4.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2024 | |
| Board of Directors | 1998 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 1998 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kærsgaard | Management | 0 companies |
| Kasper Kærsgaard | Board of Directors | 0 companies |
| Mads Kærsgaard | Board of Directors | 0 companies |
| Knud Kærsgaard | Board of Directors | 0 companies |
| Mette Jensen | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |