| Revenue | DKK 3,9M | -4% |
| EBITDA | DKK 777K | -23% |
| Net profit | DKK 414K | -27% |
| Total assets | DKK 4,2M | -10% |
| Equity | DKK 2M | -4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.629 | 3.232 | 3.591 | 4.095 | 3.947 |
| Staff expenses | -2.222 | -2.536 | -2.791 | -3.086 | -3.170 |
| EBITDA | 407 | 697 | 808 | 1.009 | 777 |
| Depreciation & amort. | -176 | -163 | -192 | -233 | -209 |
| EBIT | 231 | 533 | 616 | 777 | 568 |
| Net financials | -21 | -34 | -36 | -46 | -19 |
| Profit before tax | 211 | 500 | 580 | 731 | 549 |
| Tax | 46 | 107 | 128 | 164 | 135 |
| Net profit | 165 | 393 | 452 | 566 | 414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.107 | 4.106 | 4.282 | 4.705 | 4.232 |
| Equity | 1.818 | 1.836 | 1.887 | 2.054 | 1.968 |
| Long-term debt | 250 | 178 | 107 | 37 | 0 |
| Short-term debt | 1.800 | 1.837 | 2.025 | 2.329 | 1.985 |
| Total debt | 2.050 | 2.015 | 2.132 | 2.366 | 1.985 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Management | Management | 2008 |
EH Founder | Founder | 1998 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2008 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hauschildt | Management | 0 companies |
| Erik Høyer Hauschildt | Founder | 0 companies |
| Anette Hauschildt | Chief Executive Officer | 0 companies |
| Lars Hauschildt | Board of Directors | 0 companies |
| Britt Hauschildt | Chairman | 0 companies |
| Steen Aage Engelund | Board of Directors | 0 companies |
| Helena Viborg Hauschildt | Board of Directors | 0 companies |
| Annika Hauschildt | Board of Directors | 0 companies |
| Lasse Winckelmann | Board of Directors | 0 companies |