| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 16K | +487% |
| Total assets | DKK 337K | -12% |
| Equity | DKK 327K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -8 | -8 | -11 | -15 | -62 | -11 | -11 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -8 | -8 | -11 | -15 | -62 | -11 | -11 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -8 | -8 | -11 | -15 | -62 | -11 | -11 | -12 | -12 | -12 |
| Net financials | 260 | 207 | 138 | -42 | 106 | 44 | -15 | 22 | -1 | 28 | -16 | 14 | 27 |
| Profit before tax | 252 | 198 | 130 | -50 | 98 | 33 | -30 | -40 | -12 | 17 | -28 | 3 | 16 |
| Tax | -0 | -0 | -20 | -7 | 0 | -7 | 3 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 252 | 198 | 149 | -43 | 98 | 40 | -34 | -31 | -12 | 17 | -28 | 3 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 940 | 1.031 | 947 | 997 | 862 | 723 | 631 | 563 | 524 | 439 | 383 | 337 |
| Equity | 706 | 854 | 954 | 861 | 909 | 845 | 706 | 621 | 553 | 514 | 429 | 373 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 86 | 77 | 86 | 89 | 16 | 17 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 87 | 86 | 77 | 86 | 89 | 16 | 17 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 1998 | — | — |
NE Audit | Audit | 2003 | — | — |
OI Founder | Founder | 1998 | — | — |
VD Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Georg Duer | Founder | 0 companies |
| Niels Erik Hansen | Audit | 0 companies |
| Ole Islin Johansen | Founder | 0 companies |
| Vagn Duer | Founder | 0 companies |
| Henrik Duer | Chairman | 0 companies |
| Karsten Duer | Board of Directors | 0 companies |