| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 878K | +3% |
| Net profit | DKK 664K | +1% |
| Total assets | DKK 3,1M | +35% |
| Equity | DKK 2,4M | +38% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.194 | 3.634 | 2.116 | 2.173 | 2.273 |
| Staff expenses | -2.003 | -2.065 | -2.000 | -1.324 | -1.395 |
| EBITDA | 2.190 | 1.569 | 116 | 849 | 878 |
| Depreciation & amort. | -24 | -17 | -24 | -20 | -29 |
| EBIT | 2.167 | 1.552 | 92 | 830 | 849 |
| Net financials | -29 | -31 | 6 | 14 | 5 |
| Profit before tax | 2.138 | 1.521 | 98 | 844 | 854 |
| Tax | 474 | 339 | 22 | 185 | 190 |
| Net profit | 1.664 | 1.182 | 77 | 659 | 664 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.767 | 3.801 | 3.052 | 2.285 | 3.080 |
| Equity | 2.925 | 3.107 | 2.183 | 1.751 | 2.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.842 | 694 | 869 | 534 | 665 |
| Total debt | 1.842 | 694 | 869 | 534 | 665 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 1998 | |
| Former (2) | ||
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Møller Danielsen | Management | 0 companies |
| Christian Danielsen | Board of Directors | 0 companies |
| Anette Møller Danielsen | Board of Directors | 0 companies |
| Anne-Mette Klinting | Board of Directors | 0 companies |
| Claus Øland Danielsen | Board of Directors | 0 companies |