| Revenue | DKK 592K | -26% |
| EBITDA | DKK 88K | -53% |
| Net profit | DKK 59K | -54% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,1M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.082 | 1.072 | 819 | 800 | 592 |
| Staff expenses | -687 | -644 | -714 | -611 | -503 |
| EBITDA | 395 | 428 | 105 | 188 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | 428 | 105 | 188 | 88 |
| Net financials | -11 | -17 | 4 | -21 | -8 |
| Profit before tax | 383 | 411 | 109 | 167 | 80 |
| Tax | 86 | 92 | 28 | 40 | 21 |
| Net profit | 297 | 319 | 82 | 127 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.821 | 1.851 | 1.592 | 1.665 | 1.554 |
| Equity | 1.260 | 1.329 | 1.160 | 1.207 | 1.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 523 | 432 | 458 | 408 |
| Total debt | 561 | 523 | 432 | 458 | 408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UA Management | Management | 1998 |
| Former (1) | ||
OB Audit | Audit | 1998 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Former (5) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1998 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Augsburg | Management | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Lars Åke Mikael Lejon | Board of Directors | 0 companies |
| Birger Bernt Sigvard | Board of Directors | 0 companies |
| Karl Nils Andersson | Board of Directors | 0 companies |
| Peter Augsburg | Board of Directors | 0 companies |
| Rune Ingvar Lennert Johansson | Board of Directors | 0 companies |
| Nils Augsburg | Board of Directors | 0 companies |
| Marie-Louise Bull Paludan | Board of Directors | 0 companies |