| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK -49K | +36% |
| Net profit | DKK -20K | +74% |
| Total assets | DKK 435K | -26% |
| Equity | DKK 332K | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.409 | 1.937 | 1.837 | 1.500 | 1.071 |
| Staff expenses | -1.699 | -1.850 | -1.756 | -1.577 | -1.120 |
| EBITDA | 710 | 86 | 80 | -76 | -49 |
| Depreciation & amort. | -6 | -30 | -0 | -0 | -0 |
| EBIT | 705 | 56 | 80 | -76 | -49 |
| Net financials | -7 | -3 | -0 | 0 | 0 |
| Profit before tax | 698 | 53 | 80 | -76 | -49 |
| Tax | 156 | 14 | 18 | -0 | -29 |
| Net profit | 542 | 39 | 62 | -76 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.401 | 761 | 864 | 585 | 435 |
| Equity | 828 | 367 | 429 | 352 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 394 | 435 | 232 | 103 |
| Total debt | 573 | 394 | 435 | 232 | 103 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 1998 |
TN Founder | Founder | 1998 |
| Former (1) | ||
BD Audit | Audit | 2009 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Robert Karlsson | Management | 0 companies |
| Tom Nicolai Svendsen | Founder | 0 companies |
| Bjarne Dueholm | Audit | 0 companies |