| Revenue | DKK -156K | +46% |
| EBITDA | DKK -156K | -46% |
| Net profit | DKK -215K | -44% |
| Total assets | DKK 17,9M | -5% |
| Equity | DKK 12,2M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 621 | 621 | 379 | -107 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 621 | 621 | 379 | -107 | -156 |
| Depreciation & amort. | -168 | -168 | -0 | -0 | -0 |
| EBIT | 453 | 453 | 379 | -107 | -156 |
| Net financials | 15 | 16 | -6 | -82 | -126 |
| Profit before tax | 468 | 469 | 373 | -189 | -281 |
| Tax | 103 | 103 | 84 | -39 | -66 |
| Net profit | 365 | 365 | 289 | -149 | -215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.551 | 3.584 | 2.383 | 18.888 | 17.911 |
| Equity | 2.334 | 2.300 | 2.289 | 13.629 | 12.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.217 | 1.284 | 94 | 2.116 | 2.920 |
| Total debt | 1.217 | 1.284 | 94 | 2.116 | 2.920 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FS Founder | Founder | 1998 |
OM Management | Management | 2023 |
JS Founder | Founder | 1998 |
KM Founder | Founder | 1998 |
MB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2001 – 2013 | |
| Chairman | 1998 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Skov Mortensen | Founder | 0 companies |
| Ole Munksgaard Vistisen | Management | 0 companies |
| Jørgen Skov Mortensen | Founder | 0 companies |
| Kurt Mortensen | Founder | 0 companies |
| Mette Bruun | Management | 0 companies |
| Thorkild Skov Mortensen | Chairman | 0 companies |
| Harald Oluf Lange | Chairman | 0 companies |