| Revenue | DKK -37K | +85% |
| EBITDA | DKK -37K | -85% |
| Net profit | DKK 574K | +32% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -65 | -96 | -71 | -70 | -57 | -41 | -46 | -37 | -37 | -41 | -20 | -37 |
| Staff expenses | -97 | -254 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -0 | -100 | -0 | -0 |
| EBITDA | -188 | -320 | -193 | -168 | -167 | -154 | -139 | -144 | -134 | -37 | -141 | -20 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -320 | -193 | -168 | -167 | -154 | -139 | -144 | -134 | -37 | -141 | -20 | -37 |
| Net financials | 935 | 301 | 904 | 494 | 404 | 439 | -582 | 985 | 20 | 826 | -1.110 | 582 | 762 |
| Profit before tax | 746 | -18 | 710 | 326 | 236 | 284 | -720 | 841 | -115 | 788 | -1.251 | 561 | 736 |
| Tax | 149 | -0 | 174 | 77 | 53 | 63 | -0 | 28 | -0 | 148 | -274 | 125 | 162 |
| Net profit | 597 | -18 | 536 | 249 | 184 | 221 | -720 | 813 | -115 | 640 | -978 | 437 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.773 | 10.072 | 10.009 | 9.726 | 9.425 | 9.178 | 8.322 | 8.717 | 8.249 | 8.333 | 7.075 | 7.142 | 7.311 |
| Equity | 10.430 | 9.911 | 9.448 | 9.197 | 8.880 | 8.602 | 7.382 | 8.087 | 7.861 | 7.939 | 6.846 | 6.883 | 7.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 161 | 561 | 530 | 544 | 576 | 941 | 630 | 388 | 394 | 228 | 259 | 304 |
| Total debt | 344 | 161 | 561 | 530 | 544 | 576 | 941 | 630 | 388 | 394 | 228 | 259 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |