| Revenue | DKK -97K | +40% |
| EBITDA | DKK -97K | -40% |
| Net profit | DKK 2,2M | +41% |
| Total assets | DKK 14,2M | +17% |
| Equity | DKK 13,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -39 | 142 | -74 | -63 | -35 | -49 | -33 | -40 | -112 | -76 | -68 | -69 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -39 | 142 | -74 | -63 | -35 | -49 | -33 | -40 | -112 | -76 | -68 | -69 | -97 |
| Depreciation & amort. | -75 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -74 | 142 | -74 | -63 | -35 | -49 | -33 | -40 | -112 | -76 | -68 | -69 | -97 |
| Net financials | 907 | 223 | 635 | -81 | 661 | 946 | -826 | 1.052 | 620 | 1.782 | 349 | 1.531 | 2.103 | 2.965 |
| Profit before tax | 748 | 149 | 777 | -155 | 598 | 912 | -875 | 1.020 | 580 | 1.670 | 273 | 1.462 | 2.034 | 2.868 |
| Tax | 3 | 21 | 93 | -19 | 133 | 200 | -192 | 239 | 141 | 373 | 74 | 325 | 452 | 642 |
| Net profit | 745 | 128 | 684 | -136 | 465 | 711 | -683 | 781 | 439 | 1.298 | 199 | 1.137 | 1.582 | 2.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.299 | 7.146 | 7.850 | 7.740 | 8.155 | 8.675 | 7.812 | 8.414 | 8.531 | 9.681 | 9.441 | 10.717 | 12.175 | 14.228 |
| Equity | 6.978 | 7.106 | 7.790 | 7.654 | 8.018 | 8.626 | 7.737 | 8.318 | 8.351 | 9.249 | 9.334 | 10.353 | 11.813 | 13.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 40 | 60 | 86 | 137 | 49 | 74 | 96 | 180 | 432 | 107 | 363 | 362 | 524 |
| Total debt | 321 | 40 | 60 | 86 | 137 | 49 | 74 | 96 | 180 | 432 | 107 | 363 | 362 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Statsaut. revisor Jørgen Kristensen | Audit | 0 companies |