| Revenue | DKK -138K | +39% |
| EBITDA | DKK -338K | -13% |
| Net profit | DKK 257K | -70% |
| Total assets | DKK 14,1M | +2% |
| Equity | DKK 11,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -4 | -60 | -39 | -99 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -200 | -200 | -200 |
| EBITDA | 1.115 | 444 | 91 | -60 | 43 | 160 | 110 | 710 | 225 | -104 | -160 | -239 | -299 | -338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.115 | 444 | 91 | -60 | 43 | 160 | 110 | 710 | 225 | -104 | -160 | -239 | -299 | -338 |
| Net financials | 1.313 | 650 | 284 | 105 | 260 | 358 | 174 | 1.134 | 452 | 569 | -1.013 | 1.167 | 1.339 | 670 |
| Profit before tax | 1.305 | 642 | 259 | 94 | 251 | 349 | 147 | 1.092 | 431 | 446 | -1.149 | 928 | 1.040 | 332 |
| Tax | 44 | 47 | 35 | 34 | 44 | 39 | 2 | 75 | 41 | 94 | 3 | 16 | 173 | 75 |
| Net profit | 1.261 | 595 | 224 | 61 | 207 | 309 | 145 | 1.018 | 390 | 352 | -1.152 | 912 | 867 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.717 | 9.315 | 9.444 | 9.316 | 9.441 | 9.748 | 10.891 | 11.990 | 12.507 | 14.849 | 11.881 | 12.918 | 13.777 | 14.071 |
| Equity | 8.192 | 8.687 | 8.811 | 8.771 | 8.979 | 9.188 | 9.227 | 10.136 | 10.471 | 10.767 | 9.557 | 10.410 | 11.216 | 11.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 628 | 633 | 545 | 463 | 560 | 1.664 | 1.854 | 2.036 | 4.082 | 2.324 | 2.508 | 2.561 | 2.665 |
| Total debt | 524 | 628 | 633 | 545 | 463 | 560 | 1.664 | 1.854 | 2.036 | 4.082 | 2.324 | 2.508 | 2.561 | 2.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Andersson | Founder | 0 companies |