| Revenue | DKK -70K | -4% |
| EBITDA | DKK -70K | +4% |
| Net profit | DKK -7K | -101% |
| Total assets | DKK 11,4M | -2% |
| Equity | DKK 11,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -39 | -36 | -38 | -40 | -37 | -34 | — | — | -57 | -57 | -54 | -73 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -39 | -36 | -38 | -40 | -37 | -34 | -29 | -41 | -57 | 236 | -54 | -73 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -39 | -36 | -38 | -40 | -37 | -34 | -29 | -41 | -57 | 236 | -54 | -73 | -70 |
| Net financials | 609 | 634 | 744 | 836 | 381 | 723 | -549 | 1.120 | 1.139 | 1.962 | -1.291 | 1.452 | 1.013 | 62 |
| Profit before tax | 576 | 596 | 709 | 798 | 341 | 686 | -584 | 1.090 | 1.098 | 1.905 | -1.347 | 1.398 | 940 | -8 |
| Tax | 144 | 149 | 184 | 189 | 76 | 151 | -128 | 240 | 242 | 420 | -0 | 307 | 207 | -1 |
| Net profit | 432 | 447 | 525 | 609 | 265 | 536 | -456 | 850 | 856 | 1.485 | -1.055 | 1.090 | 734 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.965 | 7.413 | 7.848 | 8.392 | 8.415 | 8.905 | 8.288 | 9.050 | 9.976 | 11.492 | 9.978 | 10.951 | 11.640 | 11.420 |
| Equity | 6.947 | 7.297 | 7.724 | 8.234 | 8.397 | 8.832 | 8.270 | 9.012 | 9.758 | 11.129 | 9.960 | 10.933 | 11.544 | 11.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 115 | 123 | 158 | 18 | 73 | 18 | 37 | 218 | 362 | 18 | 18 | 96 | 18 |
| Total debt | 18 | 115 | 123 | 158 | 18 | 73 | 18 | 37 | 218 | 362 | 18 | 18 | 96 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|