| Revenue | DKK 2,2M | +11% |
| EBITDA | DKK 765K | +24% |
| Net profit | DKK 104K | -48% |
| Total assets | DKK 4,5M | +17% |
| Equity | DKK 1,2M | -7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.453 | 1.830 | 1.846 | 1.991 | 2.203 |
| Staff expenses | -1.842 | -1.372 | -1.389 | -1.376 | -1.438 |
| EBITDA | 503 | 458 | 458 | 615 | 765 |
| Depreciation & amort. | -645 | -322 | -325 | -344 | -566 |
| EBIT | -143 | 136 | 133 | 271 | 200 |
| Net financials | -39 | -5 | -22 | -15 | -66 |
| Profit before tax | -182 | 131 | 112 | 256 | 134 |
| Tax | -39 | 29 | 24 | 57 | 30 |
| Net profit | -143 | 102 | 87 | 199 | 104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.149 | 2.896 | 2.502 | 3.836 | 4.498 |
| Equity | 1.064 | 1.166 | 1.153 | 1.264 | 1.170 |
| Long-term debt | 1.138 | 766 | 554 | 1.697 | 2.128 |
| Short-term debt | 910 | 897 | 703 | 726 | 1.074 |
| Total debt | 2.047 | 1.663 | 1.258 | 2.423 | 3.202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 1998 |
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
| Audit | 2007 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Mousten Ditlevsen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |