| Revenue | DKK -102K | -197% |
| EBITDA | DKK -102K | -197% |
| Net profit | DKK 292K | +606% |
| Total assets | DKK 5,6M | +4% |
| Equity | DKK 5,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 68 | 121 | 88 | 84 | 66 | 66 | 36 | 62 | 37 | 42 | 105 | -102 |
| Staff expenses | -22 | -22 | -0 | -178 | -136 | -122 | -98 | -96 | -74 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 46 | 121 | -90 | -52 | -56 | -32 | -60 | -12 | 36 | 42 | 105 | -102 |
| Depreciation & amort. | -0 | -0 | -34 | -34 | -34 | -16 | -16 | -16 | -16 | -16 | -16 | -361 | -0 |
| EBIT | 71 | 46 | 87 | -124 | -86 | -72 | -49 | -77 | -28 | 20 | 26 | -256 | -102 |
| Net financials | 1.460 | 1.846 | 359 | 188 | 43 | 426 | -285 | 768 | 641 | 611 | -1.065 | 138 | 476 |
| Profit before tax | 1.532 | 1.893 | 433 | 56 | -43 | 354 | -334 | 691 | 613 | 631 | -1.039 | -118 | 374 |
| Tax | -4 | 35 | 90 | 27 | -8 | 78 | -73 | 152 | 135 | 140 | -228 | -61 | 83 |
| Net profit | 1.535 | 1.857 | 343 | 29 | -35 | 276 | -261 | 539 | 478 | 492 | -811 | -58 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.460 | 8.152 | 8.357 | 8.072 | 7.835 | 7.752 | 7.198 | 7.780 | 8.318 | 8.526 | 7.402 | 5.353 | 5.588 |
| Equity | 5.410 | 7.168 | 7.370 | 7.099 | 7.014 | 6.890 | 6.414 | 6.703 | 7.126 | 7.561 | 6.693 | 4.835 | 5.066 |
| Long-term debt | 919 | 817 | 673 | 649 | 619 | 585 | 564 | 534 | 502 | 467 | 446 | 0 | 0 |
| Short-term debt | 92 | 93 | 199 | 200 | 87 | 133 | 150 | 376 | 513 | 309 | 263 | 518 | 523 |
| Total debt | 1.011 | 910 | 872 | 849 | 706 | 719 | 714 | 910 | 1.015 | 776 | 710 | 518 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |