| Revenue | DKK 47K | -29% |
| EBITDA | DKK -42K | -248% |
| Net profit | DKK 33K | -11% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 2M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 | 56 | 63 | 67 | 47 |
| Staff expenses | -63 | -89 | -92 | -79 | -89 |
| EBITDA | -66 | -32 | -29 | -12 | -42 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -32 | -29 | -12 | -42 |
| Net financials | 113 | 81 | 72 | 59 | 85 |
| Profit before tax | 44 | 48 | 43 | 47 | 42 |
| Tax | -41 | 11 | 9 | 10 | 9 |
| Net profit | 85 | 38 | 34 | 37 | 33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.404 | 2.407 | 1.982 | 2.014 | 2.048 |
| Equity | 2.322 | 2.359 | 1.943 | 1.980 | 2.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 48 | 39 | 35 | 35 |
| Total debt | 82 | 48 | 39 | 35 | 35 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 1998 |
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
JE Audit | Audit | 1998 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 66.67–89.99% | 2012 | |
| Company | 25–33.32% | 5–9.99% | 2012 | |
| Company | 25–33.32% | 5–9.99% | 2012 | |
| Individual | 25–33.32% | 25% | 2012 | |
| Individual | 25–33.32% | 25% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Kjærskov Pedersen | Management | 0 companies |
| Jens Erik Lidegaard | Audit | 0 companies |