| Revenue | DKK 307K | -2644% |
| EBITDA | DKK -729K | +38% |
| Net profit | DKK -3,1M | -825% |
| Total assets | DKK 136,6M | -17% |
| Equity | DKK 82M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -41 | -9 | 345 | -135 | -710 | 1.548 | -1.434 | -244 | -522 | -724 | -109 | -12 | 307 |
| Staff expenses | -0 | -0 | -0 | -329 | -798 | -3.306 | -4.416 | -4.799 | -985 | -1.193 | -1.274 | -1.223 | -1.172 | -1.015 |
| EBITDA | -124 | -41 | -9 | 17 | -934 | -4.015 | -2.869 | -6.233 | -1.270 | -1.715 | -2.125 | -1.333 | -1.184 | -729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -154 | -80 | -117 | -50 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -41 | -9 | 17 | -934 | -4.170 | -2.948 | -6.349 | -1.320 | -1.724 | -2.125 | -1.333 | -1.184 | -729 |
| Net financials | -1.045 | -1.994 | 1.695 | 83.370 | -14.433 | 19.925 | 4.236 | 31.115 | 16.103 | 6.529 | 7.641 | -2.422 | 2.616 | -3.008 |
| Profit before tax | -1.168 | -2.035 | 1.686 | 83.387 | -15.367 | 15.755 | 1.288 | 24.766 | 14.784 | 4.670 | 5.516 | -3.755 | 1.432 | -3.737 |
| Tax | 31 | 14 | 19 | -847 | -358 | 658 | -1.572 | 80 | -767 | 809 | -897 | 349 | 1.010 | -673 |
| Net profit | -1.199 | -2.049 | 1.667 | 84.234 | -15.009 | 15.098 | 2.860 | 24.686 | 15.551 | 3.861 | 6.413 | -4.103 | 422 | -3.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.267 | 3.647 | 7.600 | 205.759 | 135.537 | 165.690 | 126.575 | 131.504 | 125.394 | 128.474 | 142.511 | 148.302 | 164.642 | 136.554 |
| Equity | 5.174 | 3.234 | 5.207 | 86.718 | 68.622 | 83.546 | 86.088 | 109.790 | 120.166 | 83.996 | 90.410 | 85.735 | 85.568 | 82.005 |
| Long-term debt | 0 | 0 | 3 | 330 | 688 | 30 | 283 | 256 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 413 | 2.393 | 119.041 | 66.914 | 82.144 | 40.488 | 21.714 | 5.060 | 44.231 | 51.976 | 62.567 | 79.073 | 54.549 |
| Total debt | 93 | 413 | 2.393 | 119.041 | 66.914 | 82.144 | 40.488 | 21.714 | 5.060 | 44.231 | 51.976 | 62.567 | 79.073 | 54.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK. SANDAL INVEST ApS | Company | 33.3% | 0.0% | 2012 |
DK. SANDAL INVEST ApS | Company | 33.3% | 0.0% | 2012 |
M. SANDAL INVEST ApS | Company | 20.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |