| Revenue | DKK 131K | -35% |
| EBITDA | DKK 131K | -35% |
| Net profit | DKK 106K | -40% |
| Total assets | DKK 214K | +19% |
| Equity | DKK -607K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -94 | -118 | -29 | 151 | -242 | -16 | -33 | -113 | -25 | 227 | 202 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -94 | -118 | -29 | 151 | -317 | -16 | -33 | -113 | -25 | 227 | 202 | 131 |
| Depreciation & amort. | -6 | -6 | -6 | -7 | -4 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -100 | -124 | -36 | 147 | -326 | -22 | -33 | -113 | -25 | 227 | 202 | 131 |
| Net financials | -2.487 | -2.158 | -1.926 | -2.881 | -710 | -23 | -9 | -5 | -4 | -4 | -1 | -26 | -25 |
| Profit before tax | -2.586 | -2.257 | -2.050 | -2.917 | -562 | -350 | -31 | -38 | -117 | -29 | 225 | 177 | 106 |
| Tax | 296 | 193 | 150 | -0 | -76 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.882 | -2.450 | -2.200 | -2.917 | -486 | -375 | -31 | -38 | -117 | -29 | 225 | 177 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.562 | 14.885 | 6.634 | 12.609 | 5.121 | 103 | 141 | 91 | 59 | 70 | 58 | 180 | 214 |
| Equity | 7.404 | 4.969 | 2.784 | -38 | -525 | -899 | -930 | -969 | -1.085 | -1.115 | -889 | -712 | -607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.157 | 9.915 | 3.851 | 12.647 | 5.646 | 1.002 | 1.072 | 1.060 | 1.144 | 1.184 | 947 | 893 | 821 |
| Total debt | 10.157 | 9.915 | 3.851 | 12.647 | 5.646 | 1.002 | 1.072 | 1.060 | 1.144 | 1.184 | 947 | 893 | 821 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Havemann | Board of Directors | 0 companies |
| Bent Holmberg | Board of Directors | 0 companies |
| Peter Jølck | Board of Directors | 0 companies |
| Karsten Emil Engedal | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |