| Revenue | DKK -2,2M | -5% |
| EBITDA | DKK -6,9M | -158% |
| Net profit | DKK -6,6M | -106% |
| Total assets | DKK 145,4M | +15% |
| Equity | DKK 119,7M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -904 | -1.006 | -677 | -2.306 | -2.181 |
| Staff expenses | -396 | -368 | -369 | -365 | -444 |
| EBITDA | -1.317 | -1.390 | -1.047 | -2.673 | -6.891 |
| Depreciation & amort. | -1.019 | -1.018 | -1.063 | -1.785 | -2.789 |
| EBIT | -2.336 | -2.409 | -2.110 | -4.457 | -9.680 |
| Net financials | 5.744 | -102 | 5.908 | 109.144 | 4.059 |
| Profit before tax | 3.407 | -2.510 | 3.798 | 104.743 | -5.621 |
| Tax | -0 | -0 | -0 | -890 | 958 |
| Net profit | 3.407 | -2.510 | 3.798 | 105.633 | -6.579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.020 | 21.282 | 22.202 | 126.682 | 145.379 |
| Equity | 19.865 | 17.242 | 20.926 | 126.441 | 119.740 |
| Long-term debt | 3.056 | 3.091 | 69 | 69 | 0 |
| Short-term debt | 99 | 949 | 1.207 | 171 | 25.639 |
| Total debt | 3.155 | 4.040 | 1.276 | 240 | 25.639 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 1998 – 1999 |
HA Audit | Audit | 1998 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 66.67–89.99% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 0% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |