| Revenue | DKK -27K | +19% |
| EBITDA | DKK -102K | -4% |
| Net profit | DKK 256K | -79% |
| Total assets | DKK 9,1M | -5% |
| Equity | DKK 8,8M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -45 | -21 | -34 | — | -26 | -53 | 22 | -39 | -43 | -24 | -23 | -23 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 |
| EBITDA | -46 | -45 | -21 | -34 | -63 | -26 | -53 | 22 | -39 | -43 | -24 | -23 | -98 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -45 | -21 | -34 | -63 | -26 | -53 | 22 | -39 | -43 | -24 | -23 | -98 | -102 |
| Net financials | 1.771 | 250 | -163 | 599 | 684 | 63 | 796 | -1.532 | 1.117 | 149 | 1.709 | -745 | 1.418 | 433 |
| Profit before tax | 1.725 | 205 | -184 | 565 | 622 | 37 | 743 | -1.510 | 1.077 | 106 | 1.685 | -769 | 1.321 | 331 |
| Tax | 159 | 53 | -190 | 137 | 146 | 8 | 163 | -0 | -0 | -2 | 299 | -0 | 124 | 75 |
| Net profit | 1.566 | 153 | 7 | 428 | 476 | 29 | 580 | -1.510 | 1.077 | 108 | 1.386 | -769 | 1.196 | 256 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.393 | 11.871 | 11.234 | 11.011 | 11.484 | 10.833 | 10.944 | 8.509 | 9.481 | 8.539 | 9.997 | 9.165 | 9.519 | 9.081 |
| Equity | 12.342 | 11.851 | 11.214 | 10.986 | 11.462 | 10.815 | 10.705 | 8.490 | 9.412 | 8.520 | 9.156 | 8.287 | 9.384 | 8.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 20 | 20 | 25 | 23 | 18 | 240 | 19 | 69 | 19 | 841 | 878 | 136 | 255 |
| Total debt | 51 | 20 | 20 | 25 | 23 | 18 | 240 | 19 | 69 | 19 | 841 | 878 | 136 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Founder | Founder | 1998 | — | — |
RL | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Thorvald Pedersen | Founder | 0 companies |
| Revisionsfirmaet Lauge Rahr | Audit | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |