| Revenue | DKK 51,3M | +4% |
| EBITDA | DKK 8,7M | +153% |
| Net profit | DKK 1,9M | +265% |
| Total assets | DKK 201,3M | +2% |
| Equity | DKK 72,3M | +3% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -64 | 42.928 | 44.329 | 43.671 | 45.933 | 47.357 | 49.119 | 28.861 | 29.319 | 47.637 | 49.243 | 51.318 |
| Staff expenses | -0 | -0 | -16.876 | -17.469 | -17.509 | -17.658 | -19.406 | -20.695 | -18.534 | -16.277 | -20.881 | -22.861 | -19.656 |
| EBITDA | -63 | -64 | 3.853 | 4.136 | -3.043 | 3.212 | 4.556 | 11.168 | -6.535 | 6.795 | 4.185 | 3.429 | 8.659 |
| Depreciation & amort. | -0 | -0 | -1.430 | -1.980 | -3.531 | -4.228 | -4.167 | -4.430 | -3.721 | -3.482 | -3.469 | -5.337 | -5.587 |
| EBIT | -63 | -64 | 2.423 | 2.156 | -6.574 | -1.016 | 390 | 6.738 | -10.255 | 3.313 | 716 | -1.909 | 3.072 |
| Net financials | 5.352 | 5.210 | -539 | -1.746 | -2.232 | 528 | -1.468 | 1.801 | -539 | 1.245 | -4.308 | 484 | -39 |
| Profit before tax | 5.289 | 5.146 | 1.885 | 409 | -8.806 | -487 | -1.078 | 8.539 | -6.957 | 4.558 | -1.340 | -1.436 | 2.504 |
| Tax | 1 | 9 | 512 | 116 | -794 | 962 | -206 | 1.964 | -1.449 | 1.045 | -290 | -294 | 619 |
| Net profit | 5.288 | 5.137 | 1.373 | 293 | -8.012 | -1.450 | -872 | 6.575 | -5.508 | 3.513 | -1.050 | -1.142 | 1.885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.204 | 79.050 | 230.423 | 229.984 | 198.494 | 193.907 | 193.642 | 201.158 | 194.716 | 197.741 | 199.000 | 197.247 | 201.325 |
| Equity | 71.997 | 77.063 | 78.365 | 78.587 | 70.504 | 69.054 | 68.182 | 74.757 | 69.249 | 72.580 | 71.530 | 70.388 | 72.273 |
| Long-term debt | 0 | 0 | 114.183 | 113.215 | 106.800 | 106.800 | 106.800 | 107.038 | 106.800 | 106.800 | 106.800 | 106.800 | 106.800 |
| Short-term debt | 2.207 | 1.987 | 30.615 | 30.532 | 13.970 | 9.627 | 10.409 | 9.748 | 10.402 | 7.984 | 9.532 | 8.541 | 10.454 |
| Total debt | 2.207 | 1.987 | 144.798 | 143.747 | 120.770 | 116.427 | 117.209 | 116.786 | 117.202 | 114.784 | 116.332 | 115.341 | 117.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IF Management | Management | 1944 | — | — |
IO Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 1944 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1944 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDA Ingeniørforeningen i Danmark | Company | 66.7% | 66.7% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Bjørnshauge | Chief Executive Officer | 0 companies |
| Ib Fosner | Management | 0 companies |
| Ib Oustrup | Chief Executive Officer | 0 companies |
| Carl Aage Dahl | Chief Executive Officer | 0 companies |
| Søren Skibstrup Eriksen | Board of Directors | 0 companies |
| Bjørn Ragn Andersen | Board of Directors | 0 companies |
| Aske Nydam Guldberg | Deputy Chairman | 0 companies |
| Lasse Grønbech | Deputy Chairman | 0 companies |
| Frida Frost | Chairman | 0 companies |
| Mogens Eli Larsen | Board of Directors | 0 companies |
| Uffe Borup | Board of Directors | 0 companies |
| Bo Skovgaard Christensen | Deputy Chairman | 0 companies |
| Henning Mikkelsen | Board of Directors | 0 companies |
| Helge Emil Bartels Christophersen | Board of Directors | 0 companies |
| Erik Hestbek | Board of Directors | 0 companies |
| Aksel Nielsen | Board of Directors | 0 companies |
| Lars Bytoft | Chairman | 0 companies |
| Ole Marqweis | Board of Directors | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Kjeld Folmer Andersen | Board of Directors | 0 companies |
| Mia Bacher Olsen | Board of Directors | 0 companies |
| Jørn Guldberg | Board of Directors | 0 companies |
| Ellen Fænøe | Board of Directors | 0 companies |
| Birger Dahlslund | Board of Directors | 0 companies |
| Birgit Kjærside Storm | Board of Directors | 0 companies |
| Hans Jørgen Koktvedgaard | Board of Directors | 0 companies |
| Ole Schiøth | Chairman | 0 companies |
| Leif Dyrmose Christensen | Board of Directors | 0 companies |
| Povl Otto Frederichsen | Board of Directors | 0 companies |
| Søren Vang Fischer | Board of Directors | 0 companies |
| Cay Kjeld Holst Jensen | Board of Directors | 0 companies |
| Trine Skou Tindborg | Board of Directors | 0 companies |
| Bjarne Flemming Skifte | Board of Directors | 0 companies |
| Jens Frederik Thomsen | Board of Directors | 0 companies |
| Lisa Sørensen | Board of Directors | 0 companies |
| Ole Christian Nielsen | Board of Directors | 0 companies |
| David Hansen | Board of Directors | 0 companies |
| Per Ole Front | Chairman | 0 companies |
| Heine Strægaard Eskesen | Board of Directors | 0 companies |
| Malene Staal Matthison-Hansen | Board of Directors | 0 companies |
| Laura Klitgaard | Chairman | 0 companies |
| Ditte Marie Reinholdt Jensen | Board of Directors | 0 companies |
| Jeppe Hesselager Engsager | Board of Directors | 0 companies |
| David Odgaard Ravn | Board of Directors | 0 companies |
| Anders Bjerg Frederiksen | Board of Directors | 0 companies |
| Steen Frederiksen | Board of Directors | 0 companies |
| Juliane Marie Neiiendam | Board of Directors | 0 companies |
| Ivan Lilleng | Board of Directors | 0 companies |
| Thomas Pedersen | Board of Directors | 0 companies |
| Jørgen Schaumburg | Board of Directors | 0 companies |
| Christina Kiær | Board of Directors | 0 companies |
| Nicolai Schiørring | Board of Directors | 0 companies |
| Finn Rosendal Larsen | Board of Directors | 0 companies |
| Mette Beck Hansen | Board of Directors | 0 companies |
| Britt Vorgod Pedersen | Board of Directors | 0 companies |
| Malene Krog Lundsby | Board of Directors | 0 companies |
| Niels Kåre Bruun | Board of Directors | 0 companies |
| Mette Alberg Mosgaard | Board of Directors | 0 companies |
| Gorm Tycho Hemmingsen | Board of Directors | 0 companies |
| Helge Rasmussen | Board of Directors | 0 companies |
| Sara Grex | Board of Directors | 0 companies |
| Thomas Damkjær Petersen | Chairman | 0 companies |
| Lars Kehlet Nørskov | Board of Directors | 0 companies |
| Anders Thanning | Board of Directors | 0 companies |
| Ib Carslund | Board of Directors | 0 companies |