| Revenue | DKK 193K | +244% |
| EBITDA | DKK 193K | +244% |
| Net profit | DKK 78K | -42% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.322 | -133 | 0 | 32 | 515 | -5 | -5 | 54 | 478 | 155 | 402 | 260 | 56 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 |
| EBITDA | -1.331 | -133 | -554 | 32 | 515 | -5 | -5 | 54 | 478 | 155 | 402 | 225 | 56 | 193 |
| Depreciation & amort. | -0 | -9 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.331 | -141 | -559 | 31 | 515 | -5 | -5 | 54 | 478 | 155 | 402 | 225 | 56 | 193 |
| Net financials | 120 | 15 | 33 | -60 | -29 | -2 | -2 | -3 | -1 | 27 | -230 | 21 | 78 | -114 |
| Profit before tax | -1.211 | -105 | -526 | -30 | 486 | -6 | -7 | 51 | 477 | 182 | 172 | 246 | 134 | 78 |
| Tax | -311 | 10 | 289 | -0 | -0 | -0 | -4 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -900 | -116 | -816 | -30 | 486 | -6 | -3 | 56 | 477 | 182 | 172 | 246 | 134 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 627 | 116 | 8 | 1 | 1 | 3 | 3 | 525 | 599 | 809 | 998 | 1.118 | 1.197 |
| Equity | — | 98 | -718 | -748 | -262 | -268 | -271 | -215 | 262 | 444 | 615 | 861 | 1.074 | 1.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.018 | 530 | 834 | 755 | 262 | 269 | 274 | 218 | 263 | 156 | 194 | 136 | 44 | 44 |
| Total debt | 1.018 | 530 | 834 | 755 | 262 | 269 | 274 | 218 | 263 | 156 | 194 | 136 | 44 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 1998 | — | — |
KL Founder | Founder | 1998 | — | — |
JL Management | Management | 2013 | — | — |
DM Founder | Founder | 1998 | — | — |
EM Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORLEV HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Merete Jensen | Founder | 0 companies |
| Kaare Lykke Lauridsen | Founder | 0 companies |
| Jacob Lykke Jensen | Management | 0 companies |
| Dorthe Merete Lykke Jensen | Founder | 0 companies |
| Ebbe Magaard | Audit | 0 companies |
| Tine Lykke Jensen | Board of Directors | 0 companies |
| Emil Ellegaard Jensen | Board of Directors | 0 companies |