| Revenue | DKK 6,7M | -532% |
| EBITDA | DKK 6,7M | +524% |
| Net profit | DKK 5,2M | +519% |
| Total assets | DKK 16,4M | +26% |
| Equity | DKK 15,4M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17.796 | -18.571 | 18.894 | 19.645 | 19.129 | 9.739 | -1.562 | 6.750 |
| Staff expenses | -14.279 | -16.315 | -16.190 | -14.849 | -18.231 | -10.747 | -23 | -35 |
| EBITDA | -135 | 2.109 | 1.854 | 4.480 | 898 | -1.009 | -1.585 | 6.715 |
| Depreciation & amort. | -1.283 | -1.630 | -2.172 | -2.244 | -380 | -257 | -0 | -0 |
| EBIT | -1.418 | 480 | -318 | 2.236 | 518 | -1.266 | -1.585 | 6.715 |
| Net financials | -749 | -727 | -596 | -750 | -122 | -161 | -2 | -9 |
| Profit before tax | -669 | 1.207 | -913 | 1.485 | 396 | -1.427 | -1.587 | 6.706 |
| Tax | -391 | 130 | -37 | 421 | 36 | -314 | -349 | -0 |
| Net profit | -278 | 1.077 | -877 | 1.065 | 360 | -1.113 | -1.238 | 5.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.498 | 21.415 | 22.988 | 27.015 | 28.986 | 18.695 | 13.051 | 16.404 |
| Equity | 1.817 | 740 | -137 | 928 | 12.569 | 11.455 | 10.218 | 15.402 |
| Long-term debt | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21.998 | -19.800 | 21.965 | 24.813 | 13.907 | 2.984 | 188 | 1.002 |
| Total debt | -22.038 | -19.800 | 21.965 | 24.813 | 13.907 | 2.984 | 188 | 1.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JH Management | Management | 2017 | — | — |
PA Management | Management | 1998 | — | — |
DT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abla Holding ApS | Company | 90.0% | 90.0% | 2014 |
NIELS STENGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stengaard Hansen | Chief Executive Officer | 0 companies |
| Jeannett Hvidkjær | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| David Truels Hansen | Management | 0 companies |
| Agostino Ricupati | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lars Evensen | Board of Directors | 0 companies |
| Henning Knudsen | Board of Directors | 0 companies |
| Alan Thompson Tucker | Chairman | 0 companies |
| Helle Liz Frederiksen | Board of Directors | 0 companies |
| Randal Louis Golden | Board of Directors | 0 companies |
| Brian George Andrews | Board of Directors | 0 companies |
| Lotte Jepsen | Chairman | 0 companies |
| Robert Dave Auerbach | Chairman | 0 companies |
| Carl Frederik Thane Simony | Board of Directors | 0 companies |
| Gregory Wayne Matz | Board of Directors | 0 companies |
| Carol Rose Kaufman | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kjeld Erik Lauridsen | Chairman | 0 companies |
| Ruben Andersen | Board of Directors | 0 companies |
| Karsten Dyhrberg Nielsen | Chairman | 0 companies |
| Thomas William Pedersen | Board of Directors | 0 companies |
| Albert George White III | Board of Directors | 0 companies |
| John Joseph Calcagno | Chairman | 0 companies |
| Jesper Lolk-Nielsen | Board of Directors | 0 companies |