| Revenue | DKK -115K | -189% |
| EBITDA | DKK -453K | -160% |
| Net profit | DKK 1,6M | +118% |
| Total assets | DKK 29,4M | +4% |
| Equity | DKK 29M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -124 | 278 | — | -80 | -92 | 12 | -82 | -80 | -75 | -78 | -88 | 130 | -115 |
| Staff expenses | -551 | -549 | -409 | -415 | -415 | -380 | -265 | -251 | -252 | -252 | -254 | -286 | -304 | -304 |
| EBITDA | -678 | -674 | -132 | -496 | -495 | -472 | -253 | -332 | -332 | -327 | -332 | -374 | -174 | -453 |
| Depreciation & amort. | -0 | -0 | 32 | -109 | -109 | -109 | -9 | -106 | -106 | -106 | -97 | -0 | -6 | -71 |
| EBIT | -678 | -674 | -163 | -605 | -603 | -581 | -262 | -438 | -437 | -433 | -429 | -374 | -180 | -524 |
| Net financials | 2.581 | 1.412 | 889 | 2.432 | 623 | 1.779 | -1.242 | 1.687 | -474 | 2.479 | 1.393 | 216 | 1.077 | 2.386 |
| Profit before tax | 1.903 | 739 | 726 | 1.827 | 20 | 1.198 | -1.504 | 1.249 | -911 | 2.047 | 964 | -158 | 897 | 1.862 |
| Tax | 476 | 254 | 159 | 395 | -84 | 156 | -218 | 0 | -0 | 5 | 11 | 11 | 187 | 310 |
| Net profit | 1.427 | 485 | 567 | 1.433 | 104 | 1.042 | -1.286 | 1.249 | -911 | 2.042 | 952 | -169 | 711 | 1.552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.871 | 31.143 | 31.080 | 32.517 | 32.566 | 33.585 | 32.164 | 33.127 | 32.156 | 33.718 | 34.000 | 28.162 | 28.166 | 29.418 |
| Equity | 30.286 | 30.471 | 30.939 | 32.272 | 32.275 | 33.214 | 31.822 | 32.963 | 31.941 | 33.483 | 33.836 | 27.967 | 27.977 | 29.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 672 | 141 | 210 | 291 | 372 | 342 | 165 | 215 | 235 | 165 | 195 | 188 | 353 |
| Total debt | 585 | 672 | 141 | 210 | 291 | 372 | 342 | 165 | 215 | 235 | 165 | 195 | 188 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|