| Revenue | DKK 39K | -71% |
| EBITDA | DKK 39K | -71% |
| Net profit | DKK 12K | -90% |
| Total assets | DKK 461K | -32% |
| Equity | DKK 164K | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -197 | -52 | -152 | 133 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -52 | -152 | 133 | 39 |
| Depreciation & amort. | -0 | -0 | -7 | -27 | -27 |
| EBIT | -197 | -52 | -159 | 106 | 12 |
| Net financials | -0 | -1 | -4 | -4 | 3 |
| Profit before tax | -197 | -53 | -163 | 101 | 15 |
| Tax | -43 | -12 | -36 | -21 | 3 |
| Net profit | -153 | -41 | -127 | 122 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.687 | 1.238 | 1.304 | 679 | 461 |
| Equity | 198 | 157 | 30 | 152 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.489 | 1.082 | 1.267 | 502 | 276 |
| Total debt | 1.489 | 1.082 | 1.267 | 502 | 276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Management | Management | 2017 |
| Former (3) | ||
KB Audit | Audit | 1998 – 1998 |
VC Management | Management | 1998 – 1998 |
HE | Audit | 1998 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2005 | |
| Individual | 25–33.32% | 25–33.32% | 2005 | |
| Individual | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bremholm | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Hans Erik Musak Pedersen | Audit | 0 companies |