| Revenue | DKK 70K | -1186% |
| EBITDA | DKK 840K | +13200% |
| Net profit | DKK 453K | +4593% |
| Total assets | DKK 0 | — |
| Equity | DKK -75K | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | — | 0 | — | 0 | -3 | 0 | 0 | — | -0 | -6 | 70 |
| Staff expenses | -32 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -25 | -2 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0 | -6 | 840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -25 | -2 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0 | -6 | 840 |
| Net financials | 26 | 30 | 34 | 40 | 46 | 3 | 3 | 3 | 3 | -363 | -0 | -2 | -369 |
| Profit before tax | -8 | 5 | 36 | 40 | 46 | 3 | 0 | 3 | 3 | -363 | -0 | -8 | 471 |
| Tax | -0 | 1 | 9 | 9 | 5 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 18 |
| Net profit | -8 | 4 | 27 | 30 | 41 | 3 | 0 | 2 | 3 | -364 | -1 | -10 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 227 | 264 | 303 | 349 | 352 | 356 | 359 | 363 | 0 | 0 | 0 | 0 |
| Equity | 142 | 145 | 172 | 202 | 243 | 246 | 246 | 248 | 251 | -113 | -114 | -124 | -75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 31 | 37 | 45 | 47 |
| Short-term debt | 55 | 78 | 92 | 101 | 106 | 107 | 110 | 111 | 82 | 82 | 77 | 79 | 28 |
| Total debt | 58 | 82 | 92 | 101 | 106 | 107 | 110 | 111 | 112 | 113 | 114 | 124 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Audit | Audit | 1998 | — | — |
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
MK Management | Management | 1998 | — | — |
RC Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMA INVEST ApS | Company | 50.0% | 50.0% | 1998 |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 20.0% | 20.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Sørensen | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| René Crasnojan Berthelsen | Unofficial title | 0 companies |