| Revenue | DKK 88K | -1% |
| EBITDA | DKK 88K | -1% |
| Net profit | DKK 115K | -21% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -5 | 183 | 188 | 27 | 76 | 97 | 74 | 39 | 83 | 66 | 92 | 89 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -5 | 74 | 86 | 27 | 76 | 97 | 74 | 39 | 83 | 66 | 92 | 89 | 88 |
| Depreciation & amort. | -0 | -18 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | -16 | -23 | 47 | 59 | 0 | 49 | 70 | 47 | 12 | 56 | 39 | 65 | 62 | 61 |
| Net financials | 61 | 16 | 63 | 0 | 75 | 58 | -77 | 207 | 103 | 187 | -305 | 161 | 132 | 94 |
| Profit before tax | 45 | -7 | 110 | 59 | 75 | 107 | -7 | 253 | 114 | 243 | -266 | 226 | 194 | 155 |
| Tax | 12 | 3 | 29 | 15 | 34 | 30 | 4 | 61 | 31 | 60 | -53 | 56 | 49 | 40 |
| Net profit | 33 | -10 | 81 | 44 | 40 | 77 | -11 | 192 | 83 | 183 | -213 | 170 | 145 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 3.990 | 3.999 | 3.922 | 3.858 | 3.830 | 3.711 | 3.836 | 3.769 | 3.885 | 3.530 | 3.640 | 3.737 | 3.768 |
| Equity | 3.954 | 3.846 | 3.827 | 3.770 | 3.811 | 3.784 | 3.667 | 3.751 | 3.724 | 3.794 | 3.466 | 3.577 | 3.661 | 3.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 144 | 173 | 151 | 47 | 46 | 43 | 85 | 44 | 90 | 64 | 62 | 76 | 59 |
| Total debt | 117 | 144 | 173 | 151 | 47 | 46 | 43 | 85 | 44 | 90 | 64 | 62 | 76 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Marie Zingg | Management | 0 companies |