| Revenue | DKK 101K | -60% |
| EBITDA | DKK 514K | +105% |
| Net profit | DKK 262K | +138% |
| Total assets | DKK 5,1M | -16% |
| Equity | DKK 4,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 82 | 86 | 87 | 91 | 81 | 105 | 94 | 99 | 154 | 893 | 100 | 250 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 82 | 86 | 87 | 91 | 598 | 360 | 159 | 180 | 238 | 893 | 480 | 250 | 514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 82 | 86 | 87 | 91 | 598 | 360 | 159 | 180 | 238 | 893 | 480 | 250 | 514 |
| Net financials | -44 | 46 | 28 | 2 | 42 | 12 | -39 | 113 | 115 | 280 | 76 | 452 | -866 | -158 |
| Profit before tax | 35 | 127 | 114 | 89 | 133 | 610 | 320 | 272 | 295 | 518 | 969 | 932 | -616 | 355 |
| Tax | -0 | -0 | -0 | -167 | 29 | 125 | 70 | 60 | 65 | 90 | 160 | 135 | 75 | 93 |
| Net profit | 35 | 127 | 114 | 256 | 104 | 484 | 250 | 212 | 230 | 428 | 809 | 797 | -690 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.409 | 1.538 | 1.733 | 1.744 | 1.879 | 2.472 | 2.770 | 2.997 | 3.283 | 7.422 | 6.138 | 6.625 | 5.999 | 5.068 |
| Equity | 1.020 | 1.148 | 1.329 | 1.585 | 1.689 | 2.173 | 2.423 | 2.585 | 2.765 | 3.193 | 4.002 | 4.799 | 4.108 | 4.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 58 | 140 | 62 | 74 | 75 | 68 | 119 | 207 | 3.875 | 1.807 | 1.413 | 1.477 | 194 |
| Total debt | 57 | 58 | 140 | 62 | 74 | 75 | 68 | 119 | 207 | 3.875 | 1.807 | 1.413 | 1.477 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lindegaard Jacobsen | Audit | 0 companies |