| Revenue | DKK -45K | -23% |
| EBITDA | DKK -45K | +23% |
| Net profit | DKK 434K | +368% |
| Total assets | DKK 7,5M | +7% |
| Equity | DKK 7,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 0 | -73 | -55 | -43 | -49 | -62 | -68 | -58 | -45 |
| Staff expenses | -55 | -55 | -5 | -5 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 129 | -103 | -60 | -49 | -49 | -62 | -68 | -58 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 129 | -103 | -60 | -49 | -49 | -62 | -68 | -58 | -45 |
| Net financials | 249 | -193 | 358 | 178 | 179 | 276 | 360 | 316 | 177 | 600 |
| Profit before tax | — | -64 | 255 | 117 | 130 | 227 | 298 | 248 | 119 | 556 |
| Tax | 48 | -17 | 69 | 28 | 29 | 50 | 66 | 55 | 26 | 122 |
| Net profit | 144 | -47 | 186 | 90 | 101 | 177 | 233 | 193 | 93 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.290 | 7.241 | 7.309 | 7.323 | 7.369 | 7.557 | 7.752 | 7.036 | 6.997 | 7.456 |
| Equity | — | 7.162 | 7.251 | 7.292 | 7.343 | 7.469 | 7.651 | 6.890 | 6.927 | 7.304 |
| Long-term debt | 1 | 0 | 28 | 7 | 0 | 40 | 44 | 0 | 0 | 0 |
| Short-term debt | 78 | -79 | 29 | 24 | 26 | 48 | 57 | 146 | 69 | 151 |
| Total debt | 79 | -79 | 57 | 32 | 26 | 87 | 101 | 146 | 69 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Buris Malte Jensen | Management | 0 companies |
| Bo Malte Jensen | Board of Directors | 0 companies |
| Kim Oldenborg Jensen | Board of Directors | 0 companies |