| Revenue | DKK -24K | +115% |
| EBITDA | DKK -24K | -115% |
| Net profit | DKK 30K | -71% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 1,3M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | 0 | -10 | -11 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -10 | -11 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -10 | -11 | -24 |
| Net financials | 114 | -133 | 1 | 115 | 54 |
| Profit before tax | 106 | -139 | -9 | 104 | 30 |
| Tax | 23 | -0 | -0 | -0 | -0 |
| Net profit | 82 | -139 | -9 | 104 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.938 | 1.635 | 1.484 | 1.444 | 1.326 |
| Equity | 1.906 | 1.626 | 1.475 | 1.433 | 1.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 8 | 9 | 11 | 15 |
| Total debt | 32 | 8 | 9 | 11 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KE Founder | Founder | 1998 |
IA Founder | Founder | 1998 |
EM Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Sørensen | Founder | 0 companies |
| Inger Alice Qvist | Founder | 0 companies |
| Else Marie Sørensen | Founder | 0 companies |
| Thomas Øbo Sørensen | Board of Directors | 0 companies |