| Revenue | DKK -80K | +75% |
| EBITDA | DKK -1,1M | -111% |
| Net profit | DKK 605K | +118% |
| Total assets | DKK 28,6M | -2% |
| Equity | DKK 19,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.920 | -15 | -12 | -14 | -14 | -55 | -60 | -80 | -32 | -163 | -119 | -46 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -122 | -123 | -216 | -224 |
| EBITDA | 1.920 | -15 | -12 | -14 | -14 | -5.181 | -313 | -311 | -283 | -1.671 | 276 | -536 | -1.133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -9 | -0 | -0 | -0 | -23 | -23 | -23 | -26 |
| EBIT | 1.920 | -15 | -12 | -14 | -15 | -5.190 | -313 | -311 | -283 | -1.694 | 253 | -559 | -1.159 |
| Net financials | 3.526 | 3.874 | 3.203 | 2.682 | 913 | 1.300 | 75 | 3.768 | 2.116 | 6.364 | -1.089 | -2.692 | 1.777 |
| Profit before tax | 3.502 | 3.858 | 3.190 | 2.668 | 898 | -3.889 | -239 | 3.457 | 1.833 | 4.670 | -835 | -3.251 | 618 |
| Tax | 392 | 418 | 413 | 490 | 152 | 1 | 5 | -0 | -0 | -0 | -0 | 73 | 14 |
| Net profit | 3.111 | 3.440 | 2.777 | 2.178 | 746 | -3.891 | -243 | 3.457 | 1.833 | 4.670 | -835 | -3.324 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.502 | 20.116 | 21.414 | 21.830 | 23.229 | 22.760 | 18.398 | 21.784 | 24.047 | 33.687 | 32.468 | 29.113 | 28.636 |
| Equity | 15.170 | 18.562 | 20.290 | 21.418 | 21.113 | 16.972 | 16.479 | 19.687 | 21.269 | 25.439 | 24.104 | 20.279 | 19.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.190 | 863 | 856 | 839 |
| Short-term debt | 1.332 | 1.554 | 1.124 | 413 | 2.116 | 5.787 | 1.919 | 2.098 | 2.778 | 7.058 | 7.502 | 7.978 | 7.913 |
| Total debt | 1.332 | 1.554 | 1.124 | 413 | 2.116 | 5.787 | 1.919 | 2.098 | 2.778 | 8.248 | 8.365 | 8.834 | 8.752 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|