| Revenue | DKK 4,2M | +11% |
| EBITDA | DKK 1,2M | +99% |
| Net profit | DKK 983K | +158% |
| Total assets | DKK 3,8M | +29% |
| Equity | DKK 2,5M | +66% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.628 | 3.357 | 3.244 | 3.832 | 4.235 |
| Staff expenses | -2.966 | -3.080 | -2.943 | -3.243 | -3.062 |
| EBITDA | 662 | 277 | 301 | 589 | 1.172 |
| Depreciation & amort. | -110 | -110 | -110 | -55 | -0 |
| EBIT | 552 | 167 | 191 | 534 | 1.172 |
| Net financials | 47 | -8 | -45 | -39 | 89 |
| Profit before tax | 599 | 159 | 147 | 495 | 1.262 |
| Tax | 132 | 36 | 33 | 113 | 279 |
| Net profit | 467 | 123 | 114 | 381 | 983 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.320 | 3.707 | 3.299 | 2.938 | 3.786 |
| Equity | 1.364 | 987 | 1.101 | 1.482 | 2.465 |
| Long-term debt | 0 | 0 | 23 | 119 | 274 |
| Short-term debt | 1.943 | 2.720 | 2.175 | 1.337 | 1.047 |
| Total debt | 1.943 | 2.720 | 2.198 | 1.456 | 1.320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (3) | ||
JP | Audit | 1998 – 2004 |
JL Management | Management | 1998 – 2002 |
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lund Larsen | Chief Executive Officer | 0 companies |
| Jørgen Preben Andersen | Audit | 0 companies |
| John Lund Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |