| Revenue | DKK -25K | +190% |
| EBITDA | DKK -71K | -422% |
| Net profit | DKK 31K | -59% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | 102 | -20 | -18 | 9 | -22 | -18 | -3 | -21 | -11 | -9 | -25 |
| Staff expenses | -0 | -0 | -6 | -62 | -60 | -60 | -25 | -6 | -24 | -37 | -7 | -5 | -46 |
| EBITDA | -13 | -11 | 96 | -82 | -78 | -51 | -47 | -24 | -27 | -58 | -19 | -14 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | 96 | -82 | -78 | -51 | -47 | -24 | -27 | -58 | -19 | -14 | -71 |
| Net financials | 11 | 143 | 168 | 222 | 51 | -44 | -160 | 180 | 186 | 212 | -30 | 97 | 111 |
| Profit before tax | -3 | 132 | 263 | 139 | -27 | -95 | -207 | 156 | 159 | 154 | -49 | 83 | 40 |
| Tax | -0 | -0 | 33 | 33 | -6 | -20 | -46 | 34 | 36 | 34 | -0 | 9 | 9 |
| Net profit | -3 | 132 | 230 | 106 | -21 | -76 | -162 | 122 | 123 | 120 | -49 | 75 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 764 | 1.431 | 1.382 | 1.098 | 1.132 | 1.370 | 1.503 | 1.258 | 1.397 | 1.361 | 1.395 | 1.429 |
| Equity | 618 | 750 | 980 | 1.087 | 1.065 | 990 | 828 | 950 | 1.073 | 1.193 | 1.144 | 1.219 | 1.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 450 | 295 | 32 | 142 | 542 | 553 | 185 | 205 | 217 | 176 | 179 |
| Total debt | 13 | 14 | 450 | 295 | 32 | 142 | 542 | 553 | 185 | 205 | 217 | 176 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |