| Revenue | DKK -98K | +23% |
| EBITDA | DKK -236K | -11% |
| Net profit | DKK 541K | -15% |
| Total assets | DKK 9,3M | +0% |
| Equity | DKK 9,2M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -152 | -102 | -145 | -80 | -98 |
| Staff expenses | -0 | -0 | -0 | -132 | -137 |
| EBITDA | -152 | -102 | -145 | -212 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -102 | -145 | -212 | -236 |
| Net financials | 973 | -454 | -991 | 1.038 | 943 |
| Profit before tax | 821 | -556 | -1.137 | 826 | 708 |
| Tax | 56 | 59 | -215 | 190 | 167 |
| Net profit | 766 | -615 | -922 | 635 | 541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.909 | 9.852 | 8.749 | 9.350 | 9.324 |
| Equity | 10.228 | 9.613 | 8.691 | 9.326 | 9.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.681 | 239 | 58 | 24 | 78 |
| Total debt | 2.681 | 239 | 58 | 24 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1999 – 2014 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Jørgen Forsberg | Chairman | 0 companies |
| Charlotte Forsberg | Board of Directors | 0 companies |
| Kathrine Forsberg | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |