Riskpilot← Back to searchSign inGet full accessMUS-I-DRAMA ApS
APSActiveCVR 21169935Granvej 41Activities of performing arts · NACE 9020Est. 19983 employees
Revenue 2024
DKK 2,3M
+76% vs 2023
EBITDA margin
62.3%
+867% vs 2023
Equity ratio
79.5%
Financial strength
Net profit 2024
DKK 974K
+410% vs 2023
| Revenue | DKK 2,3M | +76% |
| EBITDA | DKK 1,4M | +867% |
| Net profit | DKK 974K | +410% |
| Total assets | DKK 3,3M | +17% |
| Equity | DKK 2,7M | +13% |
| Employees | 3 | — |
Legal name
MUS-I-DRAMA ApS
CVR number
21169935
Legal form
Anpartsselskab
NACE code
9020 · Activities of performing arts
Founded
1. juli 1998
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive virksomhed indenfor musikbranchen med særlig vægt på kompositioner, sangskrivning, forfatterskab, produktion og fremførelse af musik, samt hermed forbunden og beslægtet virksomhed tillige med detailhandel.
Address
Granvej 41
Phone
+4531159567
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.213 | 1.438 | 2.084 | 1.289 | 2.267 |
| Staff expenses | -1.331 | -1.030 | -1.485 | -1.312 | -855 |
| EBITDA | -129 | 409 | 599 | -184 | 1.412 |
| Depreciation & amort. | -185 | -138 | -238 | -122 | -115 |
| EBIT | -314 | 271 | 360 | -307 | 1.297 |
| Net financials | -88 | -43 | -44 | -95 | -17 |
| Profit before tax | -402 | 327 | 316 | -401 | 1.280 |
| Tax | -84 | 52 | 110 | -88 | 306 |
| Net profit | -318 | 275 | 206 | -314 | 974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.046 | 4.802 | 4.734 | 2.862 | 3.344 |
| Equity | 2.192 | 2.467 | 2.673 | 2.359 | 2.658 |
| Long-term debt | 1.943 | 1.841 | 1.734 | 169 | 118 |
| Short-term debt | 911 | 494 | 327 | 334 | 569 |
| Total debt | 2.854 | 2.335 | 2.061 | 503 | 686 |
EBITDA margin
62.3%
This company
15.8%
Market median
+294% vs market
20202024
Equity ratio
79.5%
This company
38.2%
Market median
+108% vs market
20202024
Return on equity
36.6%
This company
18.4%
Market median
+99% vs market
20202024
Net profit margin
43.0%
This company
8.1%
Market median
+431% vs market
20202024
Asset turnover
0.68×
This company
1.12×
Market median
-39% vs market
20202024
Debt / equity
0.26×
This company
0.62×
Market median
+58% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MUS-I-DRAMA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |