| Revenue | DKK -131K | +82% |
| EBITDA | DKK -131K | -82% |
| Net profit | DKK 999K | -48% |
| Total assets | DKK 38,5M | +3% |
| Equity | DKK 38,3M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -49 | -31 | — | -32 | -81 | -103 | -156 | -117 | 0 | -96 | -72 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 4 | -31 | -27 | -32 | -81 | -103 | -156 | -117 | -91 | -96 | -72 | -131 |
| Depreciation & amort. | 56 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -22 | -31 | -27 | -32 | -81 | -103 | -156 | -117 | -91 | -96 | -72 | -131 |
| Net financials | 4.836 | 5.644 | 3.718 | 5.506 | 2.285 | 1.433 | 1.316 | 1.905 | 2.421 | -3.927 | 1.660 | 2.000 | 1.372 |
| Profit before tax | 4.706 | 5.622 | 3.686 | 5.479 | 2.253 | 1.352 | 1.213 | 1.749 | 2.304 | -4.017 | 1.564 | 1.928 | 1.241 |
| Tax | 138 | 268 | 186 | 149 | 390 | 274 | -45 | 390 | 521 | 2 | 0 | 0 | 242 |
| Net profit | 4.568 | 5.354 | 3.501 | 5.330 | 1.863 | 1.078 | 1.258 | 1.359 | 1.783 | -4.019 | 1.564 | 1.928 | 999 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.449 | 41.627 | 43.582 | 43.130 | 42.993 | 42.572 | 40.736 | 39.272 | 40.898 | 36.859 | 38.424 | 37.387 | 38.468 |
| Equity | 40.438 | 41.292 | 40.793 | 43.123 | 42.986 | 42.564 | 40.729 | 39.087 | 40.871 | 36.852 | 38.416 | 37.344 | 38.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 335 | 2.790 | 8 | 8 | 8 | 7 | 184 | 27 | 8 | 8 | 43 | 125 |
| Total debt | 8 | 335 | 2.790 | 8 | 8 | 8 | 7 | 184 | 27 | 8 | 8 | 43 | 125 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Elmholdt Thygesen | Board of Directors | 0 companies |
| Mette Viftrup Lund | Board of Directors | 0 companies |
| Helle Viftrup Flohr | Board of Directors | 0 companies |