| Revenue | DKK -31K | +31% |
| EBITDA | DKK -31K | -31% |
| Net profit | DKK 39K | -36% |
| Total assets | DKK 725K | -14% |
| Equity | DKK 521K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | — | — | -7 | -28 | 18 | -38 | -29 | -27 | -49 | -46 | -24 | -31 |
| Staff expenses | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 182 | 4 | -7 | -28 | 18 | -38 | -29 | -27 | -49 | -46 | -24 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 182 | 4 | -7 | -28 | 18 | -38 | -29 | -27 | -49 | -46 | -24 | -31 |
| Net financials | -302 | 72 | 84 | 62 | 48 | 56 | -36 | 148 | 64 | 96 | -150 | 85 | 70 |
| Profit before tax | -164 | 254 | 89 | 55 | 20 | 74 | -73 | 119 | 37 | 47 | -196 | 61 | 39 |
| Tax | -41 | 63 | 22 | 14 | 11 | 16 | -0 | 10 | 9 | 14 | -0 | 0 | 0 |
| Net profit | -122 | 190 | 67 | 42 | 8 | 58 | -73 | 109 | 28 | 33 | -196 | 61 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -1.508 | 1.561 | 1.569 | 1.463 | 1.413 | 1.345 | 1.145 | 1.171 | 1.170 | 1.133 | 849 | 839 | 725 |
| Equity | 1.446 | 1.539 | 1.508 | 1.450 | 1.357 | 1.311 | 1.132 | 1.133 | 1.131 | 971 | 660 | 604 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -63 | 21 | 61 | 13 | 55 | 34 | 13 | 38 | 39 | 163 | 189 | 235 | 204 |
| Total debt | -63 | 21 | 61 | 13 | 55 | 34 | 13 | 38 | 39 | 163 | 189 | 235 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|