| Revenue | DKK 51K | -84% |
| EBITDA | DKK -40K | -118% |
| Net profit | DKK -189K | -132% |
| Total assets | DKK 1,6M | -17% |
| Equity | DKK 1,4M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -96 | 251 | -81 | 594 | 7 | — | — | 188 | 351 | 414 | 328 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -0 | -4 | -13 | -18 | -12 | -3 |
| EBITDA | 32 | 94 | -271 | 60 | 600 | 72 | -374 | -4 | 162 | 234 | 288 | 221 | -40 |
| Depreciation & amort. | -0 | -0 | -7 | -0 | -104 | -350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 94 | -278 | 60 | 496 | -278 | -374 | -4 | 162 | 234 | 288 | 221 | -40 |
| Net financials | 86 | 62 | 89 | 220 | -208 | 145 | -49 | 107 | 6 | 245 | 217 | 565 | -149 |
| Profit before tax | 118 | 156 | -189 | 280 | 288 | -133 | -415 | 103 | 168 | 479 | 505 | 787 | -189 |
| Tax | 1 | -0 | -1 | 10 | 0 | -0 | -0 | -0 | -0 | -0 | 95 | 187 | -0 |
| Net profit | 117 | 156 | -188 | 270 | 288 | -133 | -415 | 103 | 168 | 479 | 410 | 600 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.142 | 1.213 | 925 | 1.086 | 1.261 | 1.027 | 545 | 516 | 633 | 979 | 1.365 | 1.981 | 1.636 |
| Equity | — | 1.098 | 790 | 958 | 1.246 | 1.010 | 489 | 516 | 583 | 950 | 1.245 | 1.730 | 1.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 115 | 135 | 128 | 15 | 18 | 56 | 0 | 50 | 29 | 121 | 251 | 218 |
| Total debt | 16 | 115 | 135 | 128 | 15 | 18 | 56 | 0 | 50 | 29 | 121 | 251 | 218 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Hvolgaard | Board of Directors | 0 companies |
| Birgitte Kongsted | Board of Directors | 0 companies |
| Henning Miilmann Petersen | Chairman | 0 companies |