| Revenue | DKK 457K | -13% |
| EBITDA | DKK 517K | -5% |
| Net profit | DKK 177K | -9% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 1,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 81 | 181 | 169 | 104 | 117 | 108 | 198 | 508 | 472 | 483 | 475 | 529 | 457 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -16 | -5 | -0 | -0 |
| EBITDA | 109 | 54 | 181 | 138 | 74 | 88 | 91 | 155 | 493 | 561 | 497 | 431 | 545 | 517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 54 | 181 | 138 | 74 | 88 | 91 | 155 | 493 | 561 | 497 | 431 | 545 | 517 |
| Net financials | -98 | -93 | -105 | -98 | -78 | -80 | -129 | -1.148 | -214 | -208 | -190 | 264 | -321 | -306 |
| Profit before tax | 11 | -39 | 76 | 40 | -4 | 7 | -38 | 40 | 278 | 353 | 307 | 695 | 224 | 211 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 170 | 29 | 34 |
| Net profit | 11 | -39 | 76 | 40 | -4 | 7 | -38 | 40 | 278 | 353 | 307 | 525 | 195 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.254 | 2.729 | 2.900 | 2.909 | 2.915 | 3.090 | 3.389 | 7.818 | 7.910 | 8.014 | 8.048 | 8.005 | 8.038 | 8.080 |
| Equity | -401 | -23 | 53 | 93 | 89 | 97 | 58 | 98 | 377 | 730 | 981 | 1.449 | 1.585 | 1.701 |
| Long-term debt | 872 | 830 | 795 | 766 | 700 | 638 | 610 | 3.909 | 3.867 | 3.544 | 4.545 | 4.067 | 3.988 | 6.032 |
| Short-term debt | 1.782 | 1.922 | 2.051 | 2.050 | 2.125 | 2.355 | 2.721 | 3.810 | 3.666 | 3.740 | 2.522 | 2.489 | 2.465 | 347 |
| Total debt | 2.654 | 2.752 | 2.846 | 2.816 | 2.825 | 2.993 | 3.331 | 7.719 | 7.533 | 7.284 | 7.067 | 6.556 | 6.453 | 6.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Brink Thomsen | Audit | 0 companies |