| Revenue | DKK -19K | -11% |
| EBITDA | DKK -19K | +11% |
| Net profit | DKK 177K | +214% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 110 | -8 | -8 | -8 | -63 | -22 | -18 | -16 | -21 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -26 | 110 | -8 | -8 | -8 | -112 | -22 | -18 | -16 | -21 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -26 | 110 | -8 | -8 | -8 | -114 | -22 | -18 | -16 | -21 | -21 | -19 |
| Net financials | 70 | 133 | 277 | 285 | -256 | 87 | 51 | 113 | 19 | 360 | -1 | -135 | 195 |
| Profit before tax | 56 | 125 | 264 | 276 | -264 | 79 | -63 | 91 | 2 | 345 | -23 | -156 | 177 |
| Tax | 14 | 9 | 19 | 82 | 0 | 2 | -0 | -0 | -0 | -0 | 37 | -0 | -0 |
| Net profit | 42 | 116 | 245 | 195 | -265 | 77 | -63 | 91 | 2 | 345 | -59 | -156 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.647 | 2.666 | 2.808 | 3.093 | 2.740 | 2.585 | 2.216 | 2.170 | 2.064 | 2.298 | 2.251 | 1.888 | 1.920 |
| Equity | 2.495 | 2.514 | 2.662 | 2.758 | 2.394 | 2.341 | 2.174 | 2.159 | 2.053 | 2.287 | 2.115 | 1.845 | 1.904 |
| Long-term debt | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 151 | 146 | 305 | 346 | 244 | 42 | 10 | 10 | 10 | 137 | 43 | 16 |
| Total debt | 152 | 151 | 146 | 335 | 346 | 244 | 42 | 10 | 10 | 10 | 137 | 43 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|