| Revenue | DKK 3,5M | +179% |
| EBITDA | DKK 3,5M | +179% |
| Net profit | DKK 2,5M | +362% |
| Total assets | DKK 17,3M | +0% |
| Equity | DKK 11,5M | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 832 | 1.441 | 1.561 | 1.259 | 3.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 830 | 1.441 | 1.561 | 1.259 | 3.515 |
| Depreciation & amort. | -0 | -333 | -333 | -333 | -310 |
| EBIT | 830 | 1.108 | 1.228 | 926 | 3.204 |
| Net financials | -77 | -116 | -124 | -220 | -104 |
| Profit before tax | 753 | 991 | 1.104 | 706 | 3.100 |
| Tax | 182 | 182 | 249 | 159 | 577 |
| Net profit | 572 | 809 | 855 | 547 | 2.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.082 | 17.806 | 17.543 | 17.366 | 17.295 |
| Equity | 6.773 | 7.583 | 8.438 | 8.985 | 11.508 |
| Long-term debt | 8.104 | 6.996 | 6.155 | 5.637 | 4.695 |
| Short-term debt | 2.616 | 2.680 | 2.428 | 2.245 | 775 |
| Total debt | 10.720 | 9.676 | 8.583 | 7.882 | 5.469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Founder | Founder | 1998 |
| Former (1) | ||
| Audit | 1998 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 1999 | |
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ejlif Nielsen og Tommy Larsen | Audit | 0 companies |
| Benny Madsen | Founder | 0 companies |
| Kjeld Nørgaard | Board of Directors | 0 companies |
| Tommy Karl Larsen | Board of Directors | 0 companies |