| Revenue | DKK 3,7M | -12% |
| EBITDA | DKK 1,4M | -39% |
| Net profit | DKK 1M | -40% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 1,2M | -54% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.751 | 2.714 | 2.363 | — | 3.346 | 4.083 | 4.227 | 3.828 | 2.980 | 4.351 | 3.758 | 5.119 | 4.168 | 3.658 |
| Staff expenses | -1.407 | -1.403 | -1.617 | -0 | -2.297 | -2.595 | -2.294 | -2.550 | -1.870 | -3.051 | -1.388 | -2.102 | -1.893 | -2.265 |
| EBITDA | 1.343 | 1.311 | 746 | 0 | 942 | 1.470 | 1.932 | 1.278 | 1.111 | 1.300 | 2.370 | 3.017 | 2.276 | 1.394 |
| Depreciation & amort. | -95 | -68 | -125 | -0 | -258 | -313 | -323 | -236 | -263 | -256 | -278 | -307 | -230 | -20 |
| EBIT | 1.248 | 1.242 | 621 | 0 | 684 | 1.157 | 1.609 | 1.043 | 847 | 1.044 | 2.093 | 2.710 | 2.046 | 1.374 |
| Net financials | 69 | -74 | -2 | 0 | -37 | 109 | 49 | 51 | -6 | 47 | 97 | 165 | 164 | -52 |
| Profit before tax | 1.317 | 1.168 | 667 | 0 | 647 | 1.266 | 1.658 | 1.094 | 841 | 1.091 | 2.189 | 2.875 | 2.209 | 1.322 |
| Tax | 349 | 295 | 163 | -0 | 128 | 280 | 370 | 242 | 187 | 235 | 484 | 635 | 486 | 291 |
| Net profit | 969 | 873 | 504 | 0 | 519 | 986 | 1.288 | 852 | 654 | 856 | 1.705 | 2.240 | 1.723 | 1.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.928 | 2.738 | 3.063 | 0 | 3.492 | 2.563 | 3.338 | 2.804 | 2.663 | 4.412 | 5.138 | 4.081 | 3.290 | 3.339 |
| Equity | 2.215 | 2.088 | 1.592 | 0 | 1.728 | 1.714 | 2.001 | 1.854 | 1.508 | 2.363 | 4.069 | 2.809 | 2.532 | 1.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 713 | 650 | 1.436 | 0 | 1.758 | 847 | 1.336 | 951 | 1.155 | 2.038 | 1.069 | 1.272 | 648 | 2.096 |
| Total debt | 713 | 650 | 1.436 | 0 | 1.758 | 847 | 1.336 | 951 | 1.155 | 2.038 | 1.069 | 1.272 | 648 | 2.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
KB Audit | Audit | 2005 | — | — |
TL Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.L. ISHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |
| Torben Lundqvist | Management | 0 companies |