| Revenue | DKK 551K | -14903% |
| EBITDA | DKK 551K | +384% |
| Net profit | DKK 254K | +244% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 4,6M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | -3 | 11 | 2 | 1 | -4 | -3 | -2 | -4 | 551 |
| Staff expenses | -264 | -264 | -360 | -414 | -252 | -304 | -288 | -352 | -190 | -0 |
| EBITDA | 504 | 261 | -349 | -412 | -251 | -308 | -291 | -354 | -194 | 551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 504 | 261 | -349 | -412 | -251 | -308 | -291 | -354 | -194 | 551 |
| Net financials | 0 | -293 | 387 | -357 | 441 | 118 | 225 | 230 | -32 | -32 |
| Profit before tax | 504 | 61 | 38 | -769 | 190 | -189 | -67 | -124 | -225 | 519 |
| Tax | 126 | 15 | 10 | -169 | 42 | -42 | -14 | -27 | -50 | 265 |
| Net profit | 378 | 47 | 28 | -600 | 148 | -148 | -52 | -97 | -176 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.527 | 7.207 | 7.073 | 6.317 | 6.290 | 5.973 | 5.742 | 5.504 | 4.883 | 4.622 |
| Equity | 7.226 | 7.018 | 6.882 | 6.116 | 6.264 | 5.948 | 5.723 | 5.450 | 4.794 | 4.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | -189 | 191 | 201 | 25 | 26 | 19 | 54 | 89 | 54 |
| Total debt | 301 | -189 | 191 | 201 | 25 | 26 | 19 | 54 | 89 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|