| Revenue | DKK -48K | +8% |
| EBITDA | DKK -261K | +19% |
| Net profit | DKK -68K | -128% |
| Total assets | DKK 2,2M | -23% |
| Equity | DKK 1,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -14 | -16 | -20 | -20 | -22 | -26 | -27 | -13 | -46 | -31 | -45 | -48 |
| Staff expenses | -0 | -0 | -0 | -121 | -5 | -5 | -30 | -35 | -0 | -0 | -0 | -276 | -212 |
| EBITDA | -19 | -14 | -16 | -140 | -26 | -27 | -55 | -62 | -13 | -46 | -31 | -321 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -14 | -16 | -140 | -26 | -27 | -55 | -62 | -13 | -46 | -31 | -321 | -261 |
| Net financials | 279 | 109 | 178 | 659 | -737 | 412 | 82 | 297 | 64 | 553 | 345 | 651 | 133 |
| Profit before tax | 259 | 96 | 162 | 519 | -503 | 385 | 89 | 234 | 51 | 507 | 314 | 330 | -128 |
| Tax | 75 | 64 | 83 | 123 | 130 | 67 | 31 | 60 | -10 | 127 | 68 | 85 | -60 |
| Net profit | 184 | 32 | 79 | 396 | -633 | 318 | 58 | 174 | 61 | 381 | 245 | 244 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.395 | 2.271 | 2.214 | 2.526 | 1.647 | 2.334 | 1.704 | 1.886 | 2.095 | 2.347 | 2.482 | 2.789 | 2.160 |
| Equity | 2.331 | 2.216 | 2.146 | 2.391 | 1.607 | 1.775 | 1.683 | 1.707 | 1.618 | 1.849 | 1.944 | 2.038 | 1.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 55 | 68 | 135 | 39 | 559 | 21 | 179 | 477 | 499 | 538 | 750 | 340 |
| Total debt | 64 | 55 | 68 | 135 | 39 | 559 | 21 | 179 | 477 | 499 | 538 | 750 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1999 | — | — |
PF | Audit | 1999 | — | — |
PA Management | Management | 1998 | — | — |
IM Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thielsen | Management | 0 companies |
| Peter Fauerholdt Hansen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |