| Revenue | DKK 186K | +9% |
| EBITDA | DKK 124K | +9% |
| Net profit | DKK 97K | +9% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 2,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | -279 | 0 | 0 | 126 | 98 | -130 | 233 | -20 | 254 | -260 | 171 | 186 |
| Staff expenses | -30 | -35 | -0 | -0 | -57 | -60 | -26 | -60 | -50 | -50 | -50 | -55 | -60 |
| EBITDA | 236 | -238 | -4 | -9 | 60 | 31 | -164 | 165 | -72 | 200 | -318 | 114 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | -238 | -4 | -9 | 60 | 31 | -164 | 165 | -72 | 200 | -318 | 114 | 124 |
| Net financials | 69 | 42 | 1.088 | 57 | -3 | -5 | -12 | -9 | -9 | -2 | -2 | -1 | -0 |
| Profit before tax | 305 | -279 | 1.085 | 48 | 56 | 26 | -176 | 156 | -82 | 199 | -320 | 114 | 124 |
| Tax | 8 | -1 | 24 | 8 | 12 | 6 | -39 | 34 | -18 | 44 | -70 | 25 | 27 |
| Net profit | 297 | -279 | 1.060 | 40 | 44 | 20 | -137 | 122 | -64 | 155 | -250 | 89 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.513 | 3.489 | 3.413 | 3.361 | 3.178 | 2.887 | 2.809 | 2.630 | 2.681 | 2.305 | 2.295 | 2.240 |
| Equity | 2.400 | 2.479 | 3.439 | 3.379 | 3.322 | 3.142 | 2.885 | 2.807 | 2.623 | 2.665 | 2.302 | 2.290 | 2.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 34 | 49 | 34 | 39 | 36 | 2 | 2 | 7 | 15 | 3 | 5 | 3 |
| Total debt | 0 | 34 | 49 | 34 | 39 | 36 | 2 | 2 | 7 | 15 | 3 | 5 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Leif Oksvang Hansen | Audit | 0 companies |
| Jens Erik Linding Christensen | Board of Directors | 0 companies |
| Morten Rahbek Holm | Board of Directors | 0 companies |