| Revenue | DKK -102K | -7% |
| EBITDA | DKK -102K | +7% |
| Net profit | DKK -1,7M | -162% |
| Total assets | DKK 22,6M | -15% |
| Equity | DKK 19,7M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | — | -76 | -94 | -103 | -108 | -108 | -99 | -211 | -94 | -192 | -100 | -110 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 637 | 531 | -76 | -94 | -103 | -108 | -108 | -99 | -251 | -94 | -192 | -100 | -110 | -102 |
| Depreciation & amort. | -0 | -0 | -37 | -50 | -50 | -50 | -50 | -50 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 637 | 531 | -113 | -144 | -153 | -158 | -158 | -149 | -288 | -94 | -192 | -100 | -110 | -102 |
| Net financials | 2.135 | 1.931 | 10.166 | 3.256 | -52 | 2.276 | -353 | -379 | 1.290 | 3.173 | -423 | 2.152 | 3.605 | -1.579 |
| Profit before tax | 2.106 | 1.896 | 10.053 | 3.112 | -205 | 2.118 | -511 | -528 | 1.002 | 3.080 | -616 | 2.052 | 3.495 | -1.681 |
| Tax | 342 | 333 | 578 | 862 | -36 | 466 | -98 | -118 | 218 | 683 | -135 | 452 | 770 | -0 |
| Net profit | 1.764 | 1.563 | 9.475 | 2.250 | -169 | 1.652 | -413 | -410 | 785 | 2.397 | -480 | 1.600 | 2.726 | -1.681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.739 | 22.130 | 31.204 | 31.256 | 29.052 | 29.479 | 27.558 | 25.264 | 24.523 | 26.020 | 23.445 | 25.124 | 26.709 | 22.645 |
| Equity | 22.400 | 21.764 | 29.739 | 30.489 | 28.819 | 28.972 | 27.059 | 25.149 | 24.434 | 25.330 | 23.350 | 24.836 | 25.861 | 19.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 366 | 1.443 | 737 | 232 | 473 | 499 | 115 | 89 | 690 | 95 | 288 | 848 | 2.965 |
| Total debt | 334 | 366 | 1.443 | 737 | 232 | 473 | 499 | 115 | 89 | 690 | 95 | 288 | 848 | 2.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sylvest Christensen | Founder | 0 companies |