| Revenue | DKK -43K | +42% |
| EBITDA | DKK -43K | -42% |
| Net profit | DKK 20,7M | +515% |
| Total assets | DKK 39,4M | -6% |
| Equity | DKK 37,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -63 | -53 | -51 | -47 | -26 | -31 | -30 | -27 | -66 | -31 | -30 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -63 | 2.222 | -51 | -47 | -26 | -31 | -30 | -27 | -66 | -31 | -30 | -43 |
| Depreciation & amort. | -0 | -1.137 | 1.137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -1.200 | 1.084 | -51 | -47 | -26 | -31 | -30 | -27 | -66 | -31 | -30 | -43 |
| Net financials | 7.930 | 5.090 | 3.254 | 5.888 | 3.886 | -639 | 940 | 4.108 | -406 | 5.041 | -435 | 4.720 | 21.245 |
| Profit before tax | 7.874 | 3.890 | 4.338 | 5.837 | 3.839 | -665 | 909 | 4.078 | -433 | 4.975 | -466 | 4.690 | 21.202 |
| Tax | 1.057 | 492 | 791 | 455 | 523 | -145 | 146 | 638 | 200 | 1.095 | -354 | 1.325 | 504 |
| Net profit | 6.817 | 3.398 | 3.547 | 5.382 | 3.316 | -521 | 763 | 3.440 | -634 | 3.880 | -112 | 3.365 | 20.698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.519 | 41.824 | 42.344 | 46.767 | 48.928 | 46.046 | 45.309 | 49.022 | 46.390 | 38.864 | 34.889 | 41.906 | 39.430 |
| Equity | 39.413 | 41.811 | 41.858 | 46.240 | 48.556 | 46.036 | 45.299 | 47.739 | 46.355 | 38.486 | 34.874 | 37.239 | 37.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 13 | 486 | 527 | 372 | 10 | 10 | 1.283 | 34 | 378 | 15 | 4.666 | 1.493 |
| Total debt | 106 | 13 | 486 | 527 | 372 | 10 | 10 | 1.283 | 34 | 378 | 15 | 4.666 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1998 | — | — |
JB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1998 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Byriel | Management | 0 companies |