| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK -1,4M | -210% |
| Total assets | DKK 16M | -23% |
| Equity | DKK 15,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -21 | -26 | -21 | -149 | -72 | -35 | -20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -21 | -26 | -21 | -149 | -72 | -35 | -20 | -19 | -17 | -19 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -21 | -26 | -21 | -149 | -72 | -35 | -20 | -19 | -17 | -19 | -16 | -17 |
| Net financials | -50 | -53 | -63 | -55 | -45 | -55 | -212 | 623 | -546 | -3.467 | 366 | -427 | -1.326 |
| Profit before tax | -88 | -75 | -90 | -76 | -194 | -127 | -247 | 603 | -565 | -3.484 | 347 | -444 | -1.343 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 |
| Net profit | -88 | -75 | -90 | -76 | -194 | -127 | -247 | 603 | -565 | -3.484 | 347 | -444 | -1.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 569 | 569 | 569 | 571 | 571 | 21.796 | 22.486 | 22.010 | 20.655 | 21.177 | 20.691 | 16.032 |
| Equity | -416 | -490 | -580 | -656 | -850 | -977 | 20.113 | 20.717 | 20.152 | 16.667 | 17.015 | 16.571 | 15.195 |
| Long-term debt | 862 | 915 | 973 | 968 | 997 | 1.035 | 1.089 | 1.132 | 1.178 | 1.225 | 1.274 | 0 | 0 |
| Short-term debt | 122 | 144 | 175 | 257 | 424 | 513 | 594 | 637 | 680 | 2.763 | 2.888 | 4.120 | 836 |
| Total debt | 984 | 1.059 | 1.148 | 1.225 | 1.421 | 1.548 | 1.683 | 1.769 | 1.858 | 3.987 | 4.162 | 4.120 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2014 | — | — |
JB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Götz Hubert Brase | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |