| Revenue | DKK 39,5M | -1% |
| EBITDA | DKK 21,8M | -21% |
| Net profit | DKK 14,1M | -27% |
| Total assets | DKK 65,6M | +1% |
| Equity | DKK 49,6M | -7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 60.439 | 43.288 | 41.577 | 40.004 | 39.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.805 | 29.373 | 29.291 | 27.735 | 21.838 |
| Depreciation & amort. | -0 | -0 | -3.053 | -2.871 | -2.288 |
| EBIT | 42.805 | 29.373 | 26.238 | 24.864 | 19.550 |
| Net financials | -49 | 45 | -287 | -152 | -249 |
| Profit before tax | 42.756 | 29.418 | 25.951 | 24.712 | 19.301 |
| Tax | 9.473 | 6.491 | 5.731 | 5.442 | 5.157 |
| Net profit | 33.283 | 22.927 | 20.220 | 19.270 | 14.144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 59.755 | 51.938 | 73.879 | 64.770 | 65.563 |
| Equity | 46.284 | 35.928 | 56.148 | 53.418 | 49.562 |
| Long-term debt | 0 | 0 | 0 | 647 | 0 |
| Short-term debt | 13.008 | 15.243 | 17.174 | 10.094 | 15.538 |
| Total debt | 13.008 | 15.243 | 17.174 | 10.094 | 15.538 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
MM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
JE Management | Management | 2011 – 2013 |
LJ Management | Management | 2004 – 2011 |
LL Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
JM Management | Management | 1999 – 2001 |
JS Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
SP | Audit | 1998 – 2001 |
PJ Chief Executive Officer | Chief Executive Officer | 2001 – 2001 |
CB Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Møller | Chief Executive Officer | 0 companies |
| Jan Ellegaard | Management | 0 companies |
| Lone Jager Lindquist | Management | 0 companies |
| Laurs Laursen | Chief Executive Officer | 0 companies |
| Jan Mark Kolbye Jensen | Management | 0 companies |
| John Steen Nielsen | Chief Executive Officer | 0 companies |
| Søren Peter Lund Andersen | Audit | 0 companies |
| Peter Johansen | Chief Executive Officer | 0 companies |
| Claus Bisgaard | Chief Executive Officer | 0 companies |
| Rainer Berthan | Board of Directors | 0 companies |
| Knud Aage Johansen | Board of Directors | 0 companies |
| Walther Petersohn | Board of Directors | 0 companies |
| Jost Fischer | Chairman | 0 companies |
| Simone Blank | Board of Directors | 0 companies |
| Ole Lykke Ravnsbo | Board of Directors | 0 companies |
| Mario Köbel | Board of Directors | 0 companies |
| Torben Johansen | Board of Directors | 0 companies |
| Markus Dr. Boehringer | Board of Directors | 0 companies |
| Bjørn Rømer Westh | Board of Directors | 0 companies |
| Michael Geil | Board of Directors | 0 companies |
| Jan Siefert | Chairman | 0 companies |